Statements of Financial Position (2011)
Year ended December 31, 2011
Assets
| Current Assets |
| Cash and cash equivalents |
$4,091,067 |
| Contributions receivable |
$1,965,000 |
| Other receivables |
$52,520 |
| Livestock inventory |
$65,738 |
| Prepaid expenses |
$68,038 |
| Total current assets |
$6,242,363 |
| Non-Current Assets |
| Property and equipment, net |
$2,675,403 |
| Investments |
$2,326,878 |
| Breeding herd |
$52,352 |
| Conservation easement |
$1,295,000 |
| Beneficial interest in remainder trust |
$40,803 |
| Total Assets |
$12,632,799 |
Liabilities & Net Assets
| Current Liabilities |
| Accounts payable |
$79,601 |
| Accrued expenses |
$48,162 |
| Total current liabilities |
$1278,763 |
| Net Assets |
| Unrestricted |
$7,632,891 |
| Temporarily restricted |
$3,162,203 |
| Permanently restricted |
$1,795,000 |
| Non-controlling interest |
$–85,058 |
| Total net assets |
$12,505,036 |
| Total liabilities and net assets |
$12,632,799 |
Statements of Activity (2011)
Year ended December 31, 2011
| Revenues |
| Grants |
$2,220,981 |
| Contributions |
$2,656,135 |
| In-kind contributions |
$424,950 |
| Membership contributions |
$383,933 |
| Investment income |
$30,225 |
| Cattle revenue |
$52,718 |
| Change in value of beneficial interest
in remainder trust |
$–5,272 |
| Other income |
$45,821 |
| Total revenues |
$5,809,491 |
| Expenses |
| Program services |
$3,790,530 |
| Education |
$180,456 |
| Development and membership |
$295,569 |
| General and administrative |
$346,364 |
| Total expenses |
$4,612,919 |
| Changes in net assets |
$1,196,572 |
| Net contributions (distributions) |
$–23,055 |
| Net assets at beginning of year |
$11,331,519 |
| Net assets at end of year |
$12,505,036 |